| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 101 868 € | - | - | - | - | - | - | 355 176 € | 746 692 € | 1308 € | 77 021 € | 101 498 € | 6349 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 763 512 € | 153 328 € | 610 184 € | - | 518 000 € | 92 184 € |
| 2024 | 1 084 973 € | - | - | - | - | - | - | 341 245 € | 743 728 € | 1172 € | 75 199 € | 100 468 € | 329 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 767 496 € | 152 183 € | 615 313 € | - | 520 000 € | 95 313 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 33 710 € | 0 € | 168 851 € | 4586 € | 207 147 € | 0 € | 0 € | 961 518 € | 961 518 € | 1 168 665 € | - | 178 511 € | 0 € | 0 € | 990 154 € | 1 168 665 € | 1 168 665 € |
| 2024 | 21 666 € | 0 € | 176 860 € | 4618 € | 203 144 € | 0 € | 0 € | 971 573 € | 971 573 € | 1 174 717 € | - | 167 867 € | 0 € | 0 € | 1 006 850 € | 1 174 717 € | 1 174 717 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 392 080 € | 0.9% | 16 170 € | 33 570 € | 40% |
| 2023 | 388 680 € | 6.1% | 14 650 € | 31 120 € | 40% |
| 2022 | 366 500 € | - | 14 710 € | 31 320 € | 4 |