| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 105 673 € | - | - | - | - | - | - | 22 995 € | 82 678 € | 55 453 € | 5833 € | 0 € | 7108 € | 0 € | 0 € | 0 € | - | 3119 € | - | - | 11 165 € | 76 € | 11 089 € | - | 0 € | 11 089 € |
| 2023 | 103 052 € | - | - | - | - | - | - | 21 826 € | 81 226 € | 56 767 € | 10 199 € | 0 € | 7155 € | 0 € | 0 € | 0 € | - | 4074 € | - | - | 3031 € | 0 € | 3031 € | - | 0 € | 3031 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1261 € | 0 € | 4749 € | 0 € | 6010 € | 0 € | 0 € | 109 170 € | 109 170 € | 115 180 € | - | 30 083 € | 28 381 € | 0 € | 56 716 € | 115 180 € | 115 180 € |
| 2023 | 970 € | 0 € | 1007 € | 0 € | 1977 € | 0 € | 0 € | 115 981 € | 115 981 € | 117 958 € | - | 35 644 € | 36 687 € | 0 € | 45 627 € | 117 958 € | 117 958 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 390 € | 11.7% | 3360 € | 8810 € | 30% |
| 2023 | 25 410 € | 32.6% | 2740 € | 7970 € | 30% |
| 2022 | 19 160 € | - | 1770 € | 5510 € | 3 |