| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 322 318 € | - | - | - | - | - | - | 366 044 € | -43 726 € | 0 € | 235 132 € | 176 026 € | 552 505 € | 0 € | 22 362 € | 0 € | - | 62 818 € | - | - | -695 793 € | 0 € | -695 793 € | - | 0 € | -695 793 € |
| 2023 | 585 500 € | - | - | - | - | - | - | 1 190 542 € | -605 042 € | 0 € | 231 388 € | 99 477 € | 533 € | 0 € | 56 990 € | 0 € | - | 49 947 € | - | - | -730 443 € | 73 € | -730 516 € | - | 0 € | -730 516 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 131 520 € | 0 € | 66 301 € | 73 480 € | 271 301 € | 211 350 € | 25 726 € | 2781 € | 239 857 € | 511 158 € | - | 112 477 € | 0 € | 0 € | 398 681 € | 511 158 € | 511 158 € |
| 2023 | 94 838 € | 0 € | 72 028 € | 73 480 € | 240 346 € | 3 901 952 € | 69 977 € | 11 257 € | 3 983 186 € | 4 223 532 € | - | 3 129 058 € | 0 € | 0 € | 1 094 474 € | 4 223 532 € | 4 223 532 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 277 500 € | 51.6% | 80 800 € | 94 600 € | 18-47% |
| 2023 | 572 800 € | 764.0% | 101 890 € | 190 910 € | 34+62% |
| 2022 | 66 300 € | - | 21 440 € | 33 790 € | 21 |