| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 96 280 € | - | - | - | - | - | - | 86 533 € | 9747 € | 0 € | 9593 € | 1166 € | 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1197 € | 866 € | 331 € | - | 0 € | 331 € |
| 2023 | 113 840 € | - | - | - | - | - | - | 79 963 € | 33 877 € | 0 € | 9769 € | 1209 € | 138 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 179 € | 3837 € | 21 342 € | - | 0 € | 21 342 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7251 € | 0 € | 6707 € | 7069 € | 21 027 € | 0 € | 85 € | 223 714 € | 223 799 € | 244 826 € | - | 13 938 € | 0 € | 0 € | 230 888 € | 244 826 € | 244 826 € |
| 2023 | 1422 € | 0 € | 8462 € | 0 € | 9884 € | 0 € | 0 € | 228 345 € | 228 345 € | 238 229 € | - | 12 834 € | 0 € | 0 € | 225 395 € | 238 229 € | 238 229 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 28 870 € | 2.1% | 5940 € | 9790 € | 30% |
| 2023 | 29 480 € | 61.1% | 4440 € | 7810 € | 30% |
| 2022 | 18 300 € | - | 2740 € | 6230 € | 3 |