| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 605 730 € | - | - | - | - | - | - | 522 155 € | 83 575 € | 0 € | 149 803 € | 32 402 € | 10 379 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -44 205 € | 0 € | -44 205 € | - | 0 € | -44 205 € |
| 2024 | 417 284 € | - | - | - | - | - | - | 339 445 € | 77 839 € | 0 € | 136 695 € | 33 445 € | 8700 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 111 € | 0 € | -34 111 € | - | 0 € | -34 111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 36 732 € | 0 € | 47 027 € | 400 € | 84 159 € | 0 € | 0 € | 3 032 229 € | 3 032 229 € | 3 116 388 € | - | 325 523 € | 1 186 518 € | 0 € | 1 604 347 € | 3 116 388 € | 3 116 388 € |
| 2024 | 8912 € | 0 € | 81 661 € | 1732 € | 92 305 € | 0 € | 0 € | 2 964 901 € | 2 964 901 € | 3 057 206 € | - | 253 566 € | 1 155 088 € | 0 € | 1 648 552 € | 3 057 206 € | 3 057 206 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 90 590 € | 191.0% | 22 890 € | 40 270 € | 10+11% |
| 2023 | 31 130 € | 206.1% | 16 610 € | 29 720 € | 9+50% |
| 2022 | 10 170 € | - | 4690 € | 9070 € | 6 |