| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 274 112 € | - | - | - | - | - | - | 43 362 € | 230 750 € | 133 949 € | 40 758 € | 557 € | 39 585 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 17 015 € | 0 € | 17 015 € | - | 0 € | 17 015 € |
| 2023 | 316 359 € | - | - | - | - | - | - | 37 701 € | 278 658 € | 187 626 € | 40 276 € | 9832 € | 39 775 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 813 € | 0 € | 20 813 € | - | 0 € | 20 813 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 80 050 € | 0 € | 14 850 € | 0 € | 94 900 € | 0 € | 0 € | 314 205 € | 314 205 € | 409 105 € | - | 30 751 € | 0 € | 0 € | 378 354 € | 409 105 € | 409 105 € |
| 2023 | 62 056 € | 0 € | 12 401 € | 0 € | 74 457 € | 0 € | 0 € | 317 862 € | 317 862 € | 392 319 € | - | 30 980 € | 0 € | 0 € | 361 339 € | 392 319 € | 392 319 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 60 920 € | 16.4% | 10 580 € | 19 250 € | 30% |
| 2023 | 52 330 € | 9.4% | 10 040 € | 18 190 € | 30% |
| 2022 | 47 840 € | - | 9440 € | 15 400 € | 3 |