| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 323 036 € | - | - | - | - | - | - | 0 € | 323 036 € | 292 349 € | 6087 € | 600 € | 99 € | 0 € | 0 € | 509 € | - | 2926 € | - | - | 22 684 € | 0 € | 22 684 € | - | 0 € | 22 684 € |
| 2023 | 339 132 € | - | - | - | - | - | - | 0 € | 339 132 € | 304 090 € | 8889 € | 0 € | 22 € | 0 € | 0 € | 0 € | - | 3543 € | - | - | 22 588 € | 0 € | 22 588 € | - | 0 € | 22 588 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 83 055 € | 0 € | 30 196 € | 1864 € | 115 115 € | 0 € | 0 € | 190 208 € | 190 208 € | 305 323 € | - | 17 598 € | 61 938 € | 0 € | 225 787 € | 305 323 € | 305 323 € |
| 2023 | 69 490 € | 0 € | 13 990 € | 4897 € | 88 377 € | 0 € | 0 € | 210 860 € | 210 860 € | 299 237 € | - | 29 241 € | 66 893 € | 0 € | 203 103 € | 299 237 € | 299 237 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 450 € | 9.8% | 4100 € | 6420 € | 40% |
| 2023 | 49 300 € | 17.3% | 3780 € | 6190 € | 40% |
| 2022 | 42 040 € | - | 5410 € | 8850 € | 4 |