| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 619 819 € | - | - | - | - | - | - | 622 115 € | -2296 € | 721 € | 7564 € | 0 € | 72 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -10 653 € | 0 € | -10 653 € | - | 0 € | -10 653 € |
| 2023 | 606 597 € | - | - | - | - | - | - | 590 441 € | 16 156 € | 754 € | 5910 € | 3 € | 645 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 8850 € | 6400 € | 2450 € | - | 0 € | 2450 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 18 538 € | 0 € | 770 € | 45 077 € | 64 385 € | 0 € | 0 € | 125 414 € | 125 414 € | 189 799 € | - | 42 216 € | 0 € | 0 € | 147 583 € | 189 799 € | 189 799 € |
| 2023 | 37 318 € | 0 € | 2461 € | 38 049 € | 77 828 € | 0 € | 0 € | 116 557 € | 116 557 € | 194 385 € | - | 36 149 € | 0 € | 0 € | 158 236 € | 194 385 € | 194 385 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 117 270 € | 4.2% | 28 120 € | 45 210 € | 120% |
| 2023 | 122 450 € | 34.5% | 26 970 € | 43 650 € | 120% |
| 2022 | 91 070 € | - | 21 310 € | 34 090 € | 12 |