| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 49 457 € | - | - | - | - | - | - | 0 € | 49 457 € | 33 566 € | 2663 € | 0 € | 2137 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 091 € | 2125 € | 8966 € | - | 0 € | 8966 € |
| 2024 | 48 766 € | - | - | - | - | - | - | 0 € | 48 766 € | 35 014 € | 1836 € | 0 € | 2145 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9771 € | 2000 € | 7771 € | - | 0 € | 7771 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1959 € | 0 € | 942 € | 0 € | 2901 € | 0 € | 0 € | 37 093 € | 37 093 € | 39 994 € | - | 6285 € | 0 € | 0 € | 33 709 € | 39 994 € | 39 994 € |
| 2024 | 167 € | 0 € | 2318 € | 0 € | 2485 € | 0 € | 0 € | 37 093 € | 37 093 € | 39 578 € | - | 6334 € | 0 € | 0 € | 33 244 € | 39 578 € | 39 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 410 € | 25.7% | 1200 € | 2840 € | 10% |
| 2023 | 15 360 € | 67.5% | 1020 € | 2500 € | 10% |
| 2022 | 9170 € | - | 790 € | 2050 € | 1 |