| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2017 | 844 433 € | - | - | - | - | - | - | 967 293 € | -122 860 € | 13 940 € | 149 842 € | 304 666 € | 1 398 012 € | 0 € | 0 € | 0 € | - | 1043 € | - | - | -1 381 031 € | 0 € | -1 381 031 € | - | 0 € | -1 381 031 € |
| 2016 | 1 854 446 € | - | - | - | - | - | - | 1 523 396 € | 331 050 € | 52 324 € | 176 887 € | 526 007 € | 62 068 € | 0 € | 0 € | 0 € | - | 96 693 € | - | - | 469 085 € | 103 582 € | 365 503 € | - | 0 € | 365 503 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2017 | 26 777 € | 0 € | 63 189 € | 19 905 € | 109 871 € | 0 € | 0 € | 0 € | 0 € | 109 871 € | - | 1 381 803 € | 0 € | 0 € | -1 271 932 € | 109 871 € | 109 871 € |
| 2016 | 8581 € | 0 € | 139 246 € | 15 933 € | 163 760 € | 900 800 € | 445 € | 282 915 € | 1 184 160 € | 1 347 920 € | - | 1 078 608 € | 160 211 € | 0 € | 109 101 € | 1 347 920 € | 1 347 920 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2017 | Not available | |||
| 2016 | Not available | |||