| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 413 609 € | - | - | - | - | - | - | 2 606 313 € | 807 296 € | 567 608 € | 231 200 € | 97 120 € | 38 825 € | 0 € | 0 € | 0 € | - | 916 € | - | - | 65 867 € | 52 894 € | 12 973 € | - | 0 € | 12 973 € |
| 2023 | 4 924 417 € | - | - | - | - | - | - | 3 619 754 € | 1 304 663 € | 594 813 € | 233 377 € | 21 058 € | 57 702 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 439 829 € | 79 184 € | 360 645 € | - | 0 € | 360 645 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 47 328 € | 0 € | 372 050 € | 164 591 € | 583 969 € | 0 € | 4414 € | 496 645 € | 501 059 € | 1 085 028 € | - | 433 173 € | 0 € | 0 € | 651 855 € | 1 085 028 € | 1 085 028 € |
| 2023 | 88 815 € | 0 € | 405 560 € | 212 752 € | 707 127 € | 0 € | 3046 € | 491 951 € | 494 997 € | 1 202 124 € | - | 353 722 € | 0 € | 0 € | 848 402 € | 1 202 124 € | 1 202 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 623 250 € | 3.8% | 185 770 € | 339 840 € | 54+10% |
| 2023 | 648 160 € | 3.0% | 168 300 € | 322 790 € | 49+9% |
| 2022 | 629 020 € | - | 152 270 € | 288 770 € | 45 |