| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 320 105 € | - | - | - | - | - | - | 281 308 € | 38 797 € | 25 306 € | 4083 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 3447 € | - | - | 5961 € | 0 € | 5961 € | - | 0 € | 5961 € |
| 2023 | 314 668 € | - | - | - | - | - | - | 266 857 € | 47 811 € | 28 211 € | 4566 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 5983 € | - | - | 9051 € | 0 € | 9051 € | - | 0 € | 9051 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 166 876 € | 0 € | 3352 € | 0 € | 170 228 € | 0 € | 0 € | 90 528 € | 90 528 € | 260 756 € | - | 117 760 € | 0 € | 0 € | 142 996 € | 260 756 € | 260 756 € |
| 2023 | 132 593 € | 0 € | 3467 € | 744 € | 136 804 € | 0 € | 0 € | 93 333 € | 93 333 € | 230 137 € | - | 93 103 € | 0 € | 0 € | 137 034 € | 230 137 € | 230 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 43 170 € | 7.2% | 19 330 € | 20 940 € | 70% |
| 2023 | 46 540 € | 41.5% | 21 770 € | 24 740 € | 7+40% |
| 2022 | 32 890 € | - | 15 130 € | 17 730 € | 5 |