| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 95 324 € | - | - | - | - | - | - | 1214 € | 94 110 € | 2317 € | 74 722 € | 0 € | 281 € | 0 € | 0 € | 0 € | - | 161 € | - | - | 16 629 € | 9381 € | 7248 € | - | 0 € | 7248 € |
| 2023 | 95 076 € | - | - | - | - | - | - | 3192 € | 91 884 € | 2141 € | 71 712 € | 0 € | 266 € | 0 € | 0 € | 0 € | - | 1397 € | - | - | 16 368 € | 0 € | 16 368 € | - | 0 € | 16 368 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 35 212 € | 0 € | 345 € | 465 € | 36 022 € | 0 € | 19 € | 27 981 € | 28 000 € | 64 022 € | - | 7193 € | 0 € | 0 € | 56 829 € | 64 022 € | 64 022 € |
| 2023 | 69 842 € | 0 € | 9746 € | 6 € | 79 594 € | 0 € | 36 € | 36 553 € | 36 589 € | 116 183 € | - | 29 076 € | 0 € | 0 € | 87 107 € | 116 183 € | 116 183 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 240 € | 15.4% | 7990 € | 15 450 € | 50% |
| 2023 | 41 820 € | 1.5% | 7530 € | 15 450 € | 50% |
| 2022 | 42 440 € | - | 7510 € | 16 120 € | 5 |