| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 127 943 € | - | - | - | - | - | - | 119 723 € | 8220 € | 2854 € | 1808 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 40 € | - | - | 3518 € | 0 € | 3518 € | - | 0 € | 3518 € |
| 2023 | 128 470 € | - | - | - | - | - | - | 110 525 € | 17 945 € | 4537 € | 2244 € | 5364 € | 0 € | 0 € | 0 € | 0 € | - | 20 € | - | - | 16 508 € | 12 163 € | 4345 € | - | 0 € | 4345 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 20 655 € | 0 € | 11 386 € | 0 € | 32 041 € | 11 736 € | 0 € | 11 696 € | 23 432 € | 55 473 € | - | 11 302 € | 0 € | 0 € | 44 171 € | 55 473 € | 55 473 € |
| 2023 | 47 541 € | 0 € | 10 290 € | 0 € | 57 831 € | 11 736 € | 0 € | 15 136 € | 26 872 € | 84 703 € | - | 36 362 € | 7688 € | 0 € | 40 653 € | 84 703 € | 84 703 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 27 480 € | 45.5% | 5690 € | 10 740 € | 30% |
| 2023 | 50 450 € | 9.1% | 8840 € | 9980 € | 30% |
| 2022 | 46 250 € | - | 7690 € | 10 280 € | 3 |