| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 41 861 € | - | - | - | - | - | - | 29 666 € | 12 195 € | 11 930 € | 2832 € | 14 € | 6110 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -8663 € | 18 € | -8681 € | - | 0 € | -8681 € |
| 2024 | 22 625 € | - | - | - | - | - | - | 9463 € | 13 162 € | 13 517 € | 1914 € | 2753 € | 3343 € | 0 € | 0 € | 0 € | - | 7265 € | - | - | -10 124 € | 90 € | -10 214 € | - | 0 € | -10 214 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3182 € | 0 € | 3425 € | 0 € | 6607 € | 0 € | 0 € | 1994 € | 1994 € | 8601 € | - | 287 276 € | 0 € | 0 € | -278 675 € | 8601 € | 8601 € |
| 2024 | 9843 € | 0 € | 4982 € | 1463 € | 16 288 € | 0 € | 0 € | 7559 € | 7559 € | 23 847 € | - | 292 839 € | 0 € | 0 € | -268 992 € | 23 847 € | 23 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6930 € | 6.1% | 800 € | 2340 € | 30% |
| 2023 | 6530 € | 40.5% | 300 € | 3280 € | 30% |
| 2022 | 10 980 € | - | 1370 € | 4230 € | 3 |