| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 246 837 € | - | - | - | - | - | - | 368 248 € | -121 411 € | 0 € | 17 160 € | 139 624 € | 4408 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3355 € | 150 € | -3505 € | - | 0 € | -3505 € |
| 2023 | 259 728 € | - | - | - | - | - | - | 399 906 € | -140 178 € | 0 € | 23 354 € | 166 246 € | 4784 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2070 € | 138 € | -2208 € | - | 0 € | -2208 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 8949 € | 0 € | 4382 € | 0 € | 13 331 € | 0 € | 0 € | 85 243 € | 85 243 € | 98 574 € | - | 694 € | 50 736 € | 0 € | 47 144 € | 98 574 € | 98 574 € |
| 2023 | 11 792 € | 0 € | 9657 € | 0 € | 21 449 € | 0 € | 0 € | 89 129 € | 89 129 € | 110 578 € | - | 937 € | 58 992 € | 0 € | 50 649 € | 110 578 € | 110 578 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 110 280 € | 10.1% | 29 770 € | 55 650 € | 10-23% |
| 2023 | 122 680 € | 2.2% | 32 160 € | 62 590 € | 13-13% |
| 2022 | 120 080 € | - | 29 220 € | 59 090 € | 15 |