| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 4226 € | 0 € | 0 € | 401 257 € | 247 186 € | 306 € | 265 € | - | - | - | - | - | 6032 € | 0 € | 0 € | 0 € | - | 5000 € | - | - | 42 335 € | 0 € | 42 335 € | - | 0 € | 42 335 € |
| 2022 | 17 400 € | 0 € | 0 € | 0 € | 0 € | 705 € | 1591 € | - | - | - | - | - | 19 184 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4080 € | 0 € | -4080 € | - | 0 € | -4080 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 72 161 € | 0 € | 1 € | 0 € | 72 162 € | 0 € | 0 € | 0 € | 0 € | 72 162 € | - | 5000 € | 0 € | 0 € | 67 162 € | 72 162 € | 72 162 € |
| 2022 | 8 € | 0 € | 2773 € | 0 € | 2781 € | 0 € | 0 € | 84 596 € | 84 596 € | 87 377 € | - | 2471 € | 60 080 € | 0 € | 24 826 € | 87 377 € | 87 377 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2023 | 160 € | 46.7% | 60 € | 90 € | 1-50% |
| 2022 | 300 € | - | 120 € | 170 € | 2 |