| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 26 661 € | - | - | - | - | - | - | 21 641 € | 5020 € | 4609 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 411 € | 0 € | 411 € | - | 0 € | 411 € |
| 2023 | 25 552 € | - | - | - | - | - | - | 18 881 € | 6671 € | 6852 € | 0 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -181 € | 0 € | -181 € | - | 0 € | -181 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1466 € | 0 € | 0 € | 0 € | 1466 € | 0 € | 0 € | 6000 € | 6000 € | 7466 € | - | 7181 € | 0 € | 0 € | 285 € | 7466 € | 7466 € |
| 2023 | 947 € | 0 € | 298 € | 0 € | 1245 € | 0 € | 0 € | 8000 € | 8000 € | 9245 € | - | 9371 € | 0 € | 0 € | -126 € | 9245 € | 9245 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2670 € | 13.1% | 520 € | 650 € | 10% |
| 2023 | 2360 € | 3.7% | 570 € | 650 € | 10% |
| 2022 | 2450 € | - | 460 € | 650 € | 1 |