| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 4849 € | 0 € | 1 650 190 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1 655 039 € | 50 € | -1 655 089 € | - | 0 € | -1 655 089 € |
| 2021 | 316 000 € | - | - | - | - | - | - | 189 434 € | 126 566 € | 0 € | 49 054 € | 8 076 850 € | 3 778 674 € | 0 € | 0 € | 0 € | - | 97 348 € | - | - | 4 278 340 € | 0 € | 4 278 340 € | - | 0 € | 4 278 340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 218 € | 0 € | 6584 € | 0 € | 6802 € | 0 € | 0 € | 0 € | 0 € | 6802 € | - | 418 629 € | 0 € | 0 € | -411 827 € | 6802 € | 6802 € |
| 2021 | 5086 € | 0 € | 7277 € | 0 € | 12 363 € | 1 650 190 € | 0 € | 0 € | 1 650 190 € | 1 662 553 € | - | 419 291 € | 0 € | 0 € | 1 243 262 € | 1 662 553 € | 1 662 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2022 | -260 € | - | 0 € | 0 € | - |