| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1100 € | - | - | - | - | - | - | 274 € | 826 € | 198 € | 535 € | 9 € | 166 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -64 € | 0 € | -64 € | - | 0 € | -64 € |
| 2024 | 840 € | - | - | - | - | - | - | 1259 € | -419 € | 101 € | 342 € | 0 € | 249 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1111 € | 0 € | -1111 € | - | 0 € | -1111 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 240 € | 0 € | 100 € | 0 € | 340 € | 0 € | 0 € | 138 € | 138 € | 478 € | - | 5265 € | 0 € | 0 € | -4787 € | 478 € | 478 € |
| 2024 | 177 € | 0 € | 70 € | 2 € | 249 € | 0 € | 0 € | 304 € | 304 € | 553 € | - | 5276 € | 0 € | 0 € | -4723 € | 553 € | 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 630 € | 6.8% | 240 € | 370 € | 20% |
| 2023 | 590 € | 14.5% | 220 € | 360 € | 20% |
| 2022 | 690 € | - | 260 € | 430 € | 2 |