| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 547 480 € | - | - | - | - | - | - | 494 353 € | 53 127 € | 0 € | 15 781 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 457 € | - | - | 36 889 € | 0 € | 36 889 € | - | 0 € | 36 889 € |
| 2023 | 639 124 € | - | - | - | - | - | - | 574 907 € | 64 217 € | 0 € | 15 253 € | 5000 € | 0 € | 0 € | 0 € | 0 € | - | 456 € | - | - | 53 508 € | 0 € | 53 508 € | - | 0 € | 53 508 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 133 708 € | 0 € | 29 173 € | 127 971 € | 290 852 € | 0 € | 0 € | 16 993 € | 16 993 € | 307 845 € | - | 46 933 € | 2800 € | 0 € | 258 112 € | 307 845 € | 307 845 € |
| 2023 | 224 989 € | 0 € | 34 117 € | 0 € | 259 106 € | 0 € | 0 € | 27 561 € | 27 561 € | 286 667 € | - | 65 444 € | 0 € | 0 € | 221 223 € | 286 667 € | 286 667 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 257 180 € | 0.1% | 59 610 € | 104 520 € | 200% |
| 2023 | 257 310 € | 30.3% | 47 900 € | 92 180 € | 20+5% |
| 2022 | 197 530 € | - | 39 630 € | 76 650 € | 19 |