| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1 066 202 € | - | - | - | - | - | - | 979 887 € | 86 315 € | 0 € | 171 637 € | 0 € | 1825 € | 0 € | 0 € | 0 € | - | 17 245 € | - | - | -104 392 € | 4506 € | -108 898 € | - | 0 € | -108 898 € |
| 2023 | 1 261 925 € | - | - | - | - | - | - | 1 093 854 € | 168 071 € | 0 € | 279 425 € | 0 € | 1364 € | 0 € | 0 € | 0 € | - | 14 053 € | - | - | -126 771 € | 17 821 € | -144 592 € | - | 0 € | -144 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 409 € | 0 € | 58 869 € | 147 103 € | 206 381 € | 0 € | 0 € | 468 809 € | 468 809 € | 675 190 € | - | 425 452 € | 0 € | 0 € | 249 738 € | 675 190 € | 675 190 € |
| 2023 | 176 734 € | 0 € | 35 107 € | 96 479 € | 308 320 € | 0 € | 0 € | 105 053 € | 105 053 € | 413 373 € | - | 417 990 € | 0 € | 0 € | -4617 € | 413 373 € | 413 373 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 396 350 € | 17.3% | 70 440 € | 118 390 € | 17-6% |
| 2023 | 479 510 € | 6.4% | 82 720 € | 147 720 € | 18-18% |
| 2022 | 512 390 € | - | 84 490 € | 157 110 € | 22 |