| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 7890 € | - | - | - | - | - | - | 4497 € | 3393 € | 1560 € | 1265 € | 0 € | 544 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 24 € | 0 € | 24 € | - | 0 € | 24 € |
| 2023 | 6125 € | - | - | - | - | - | - | 4497 € | 1628 € | 1614 € | 1154 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -1140 € | 0 € | -1140 € | - | 0 € | -1140 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2908 € | 0 € | 8679 € | 0 € | 11 587 € | 0 € | 0 € | 707 € | 707 € | 12 294 € | - | 1038 € | 0 € | 0 € | 11 256 € | 12 294 € | 12 294 € |
| 2023 | 5666 € | 0 € | 5476 € | 0 € | 11 142 € | 0 € | 0 € | 707 € | 707 € | 11 849 € | - | 617 € | 0 € | 0 € | 11 232 € | 11 849 € | 11 849 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2870 € | 6.7% | 790 € | 1120 € | 10% |
| 2023 | 2690 € | 0.4% | 780 € | 1110 € | 10% |
| 2022 | 2680 € | - | 680 € | 970 € | 1 |