| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 150 805 € | - | - | - | - | - | - | 146 309 € | 4496 € | 1470 € | 1139 € | 2 € | 16 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1873 € | 0 € | 1873 € | - | 0 € | 1873 € |
| 2023 | 160 038 € | - | - | - | - | - | - | 165 202 € | -5164 € | 1954 € | 1818 € | 61 € | 187 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -9062 € | 0 € | -9062 € | - | 0 € | -9062 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 235 € | 0 € | 2955 € | 14 124 € | 32 314 € | 0 € | 0 € | 300 € | 300 € | 32 614 € | - | 10 832 € | 6200 € | 0 € | 15 582 € | 32 614 € | 32 614 € |
| 2023 | 15 407 € | 0 € | 3336 € | 13 376 € | 32 119 € | 0 € | 4 € | 1110 € | 1114 € | 33 233 € | - | 12 694 € | 6941 € | 0 € | 13 598 € | 33 233 € | 33 233 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 16 160 € | 18.7% | 2030 € | 4240 € | 10% |
| 2023 | 13 610 € | 60.1% | 1050 € | 3610 € | 10% |
| 2022 | 8500 € | - | 670 € | 2830 € | 1 |