| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 6200 € | - | - | - | - | - | - | 8719 € | -2519 € | 0 € | 13 944 € | 998 € | 900 € | 0 € | 0 € | 0 € | - | 44 491 € | - | - | -60 856 € | 0 € | -60 856 € | - | 0 € | -60 856 € |
| 2022 | 3452 € | - | - | - | - | - | - | 37 483 € | -34 031 € | 0 € | 55 311 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 114 002 € | - | - | -203 344 € | 0 € | -203 344 € | - | 0 € | -203 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2023 | 0 € | 356 € | 0 € | 316 € | 672 € | 255 876 € | 0 € | 38 979 € | 294 855 € | 295 527 € | - | 719 789 € | 100 000 € | 0 € | -524 262 € | 295 527 € | 295 527 € |
| 2022 | 0 € | 356 € | 1603 € | 316 € | 2275 € | 257 074 € | 0 € | 38 979 € | 296 053 € | 298 328 € | - | 661 734 € | 100 000 € | 0 € | -463 406 € | 298 328 € | 298 328 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2023 | Not available | |||
| 2022 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2060 € | - | 860 € | 2670 € | 3-25% |
| 2023 | 0 € | - | 2480 € | 3150 € | 4-50% |
| 2022 | 0 € | - | 1400 € | 2960 € | 8 |