| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 63 362 € | - | - | - | - | - | - | 20 573 € | 42 789 € | 16 114 € | 6713 € | 5364 € | 5078 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 20 248 € | 0 € | 20 248 € | - | 0 € | 20 248 € |
| 2023 | 49 293 € | - | - | - | - | - | - | 15 941 € | 33 352 € | 7187 € | 11 415 € | 5500 € | 3595 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 16 655 € | 0 € | 16 655 € | - | 0 € | 16 655 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 27 435 € | 0 € | 6917 € | 0 € | 34 352 € | 0 € | 0 € | 0 € | 0 € | 34 352 € | - | 27 911 € | 30 051 € | 0 € | -23 610 € | 34 352 € | 34 352 € |
| 2023 | 17 002 € | 0 € | 2118 € | 0 € | 19 120 € | 0 € | 0 € | 0 € | 0 € | 19 120 € | - | 24 727 € | 38 251 € | 0 € | -43 858 € | 19 120 € | 19 120 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3570 € | 48.3% | 2230 € | 960 € | 1-50% |
| 2023 | 6910 € | 1.4% | 2890 € | 2500 € | 20% |
| 2022 | 7010 € | - | 3910 € | 920 € | 2 |