| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 120 534 € | - | - | - | - | - | - | 108 551 € | 11 983 € | 9030 € | 1752 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1201 € | 0 € | 1201 € | - | 0 € | 1201 € |
| 2023 | 118 443 € | - | - | - | - | - | - | 104 154 € | 14 289 € | 9197 € | 3418 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1674 € | 0 € | 1674 € | - | 0 € | 1674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1574 € | 0 € | 0 € | 174 122 € | 175 696 € | 0 € | 0 € | 10 885 € | 10 885 € | 186 581 € | - | 27 453 € | 94 393 € | 0 € | 64 735 € | 186 581 € | 186 581 € |
| 2023 | 2262 € | 0 € | 0 € | 197 421 € | 199 683 € | 0 € | 0 € | 14 742 € | 14 742 € | 214 425 € | - | 56 498 € | 94 393 € | 0 € | 63 534 € | 214 425 € | 214 425 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 270 € | 3.0% | 4260 € | 8460 € | 30% |
| 2023 | 34 250 € | 3.7% | 3640 € | 7440 € | 30% |
| 2022 | 35 560 € | - | 2800 € | 6380 € | 3 |