| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4574 € | - | - | - | - | - | - | 2774 € | 1800 € | 34 € | 452 € | 0 € | 57 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1257 € | 50 € | 1207 € | - | 0 € | 1207 € |
| 2023 | 4371 € | - | - | - | - | - | - | 3858 € | 513 € | 46 € | 514 € | 0 € | 160 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -207 € | 50 € | -257 € | - | 0 € | -257 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1088 € | 0 € | 2256 € | 214 € | 3558 € | 0 € | 0 € | 242 € | 242 € | 3800 € | - | 22 870 € | 0 € | 0 € | -19 070 € | 3800 € | 3800 € |
| 2023 | 837 € | 0 € | 1340 € | 214 € | 2391 € | 0 € | 0 € | 391 € | 391 € | 2782 € | - | 23 059 € | 0 € | 0 € | -20 277 € | 2782 € | 2782 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 770 € | 527.8% | 30 € | 40 € | 10% |
| 2023 | -180 € | 145.0% | 20 € | 30 € | 10% |
| 2022 | 400 € | - | 50 € | 80 € | 1 |