| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 22 749 € | - | - | - | - | - | - | 12 850 € | 9899 € | 0 € | 7543 € | 2160 € | 1055 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3461 € | 3600 € | -139 € | - | 0 € | -139 € |
| 2024 | 52 550 € | - | - | - | - | - | - | 9375 € | 43 175 € | 14 389 € | 3233 € | 0 € | 129 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 25 424 € | 2783 € | 22 641 € | - | 0 € | 22 641 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 12 749 € | 0 € | 3096 € | 0 € | 15 845 € | 0 € | 0 € | 0 € | 0 € | 15 845 € | - | 1193 € | 0 € | 0 € | 14 652 € | 15 845 € | 15 845 € |
| 2024 | 32 133 € | 0 € | 420 € | 0 € | 32 553 € | 0 € | 0 € | 0 € | 0 € | 32 553 € | - | 3353 € | 0 € | 0 € | 29 200 € | 32 553 € | 32 553 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 11 980 € | 6.4% | 1220 € | 2010 € | 20% |
| 2023 | 12 800 € | 14.6% | 1320 € | 2300 € | 2-33% |
| 2022 | 11 170 € | - | 1780 € | 2900 € | 3 |