| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 729 € | - | - | - | - | - | - | 3707 € | 31 022 € | 0 € | 17 952 € | 1419 € | 1093 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 396 € | 2000 € | 11 396 € | - | 0 € | 10 358 € |
| 2024 | 41 407 € | - | - | - | - | - | - | 6356 € | 35 051 € | 1161 € | 27 410 € | 1239 € | 2002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 5717 € | 0 € | 5717 € | - | 0 € | 4679 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 20 311 € | 0 € | 21 462 € | 0 € | 41 773 € | 0 € | 0 € | 28 357 € | 28 357 € | 70 130 € | - | 2018 € | 0 € | 0 € | 68 112 € | 70 130 € | 70 130 € |
| 2024 | 11 172 € | 0 € | 29 314 € | 0 € | 40 486 € | 0 € | 0 € | 31 549 € | 31 549 € | 72 035 € | - | 6281 € | 0 € | 0 € | 65 754 € | 72 035 € | 72 035 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 21 090 € | 30.8% | 3060 € | 7230 € | 30% |
| 2023 | 16 130 € | 35.4% | 1790 € | 6430 € | 30% |
| 2022 | 11 910 € | - | 1510 € | 5500 € | 3 |