| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 395 471 € | - | - | - | - | - | - | 442 724 € | -47 253 € | 0 € | 212 472 € | 4655 € | 6200 € | 0 € | 0 € | 24 712 € | - | 424 € | - | - | -236 982 € | 14 438 € | -251 420 € | - | 0 € | -251 420 € |
| 2024 | 193 024 € | - | - | - | - | - | - | 307 192 € | -114 168 € | 0 € | 176 068 € | 5273 € | 3121 € | 0 € | 0 € | 55 764 € | - | 0 € | - | - | -232 320 € | 30 780 € | -263 100 € | - | 0 € | -263 100 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1 450 661 € | 0 € | 89 031 € | 20 355 € | 1 560 047 € | 0 € | 0 € | 1 195 722 € | 1 195 722 € | 2 755 769 € | - | 72 058 € | 20 366 € | 0 € | 2 663 345 € | 2 755 769 € | 2 755 769 € |
| 2024 | 1 881 834 € | 0 € | 18 743 € | 17 788 € | 1 918 365 € | 0 € | 0 € | 1 095 660 € | 1 095 660 € | 3 014 025 € | - | 25 261 € | 0 € | 0 € | 2 988 764 € | 3 014 025 € | 3 014 025 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 840 € | 252.1% | 36 080 € | 66 810 € | 80% |
| 2023 | -86 050 € | 183.5% | 24 520 € | 47 460 € | 8+33% |
| 2022 | 103 060 € | - | 11 390 € | 23 690 € | 6 |