| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 4 165 542 € | - | - | - | - | - | - | 3 464 873 € | 700 669 € | 547 511 € | 100 174 € | 0 € | 18 634 € | 0 € | 0 € | 0 € | - | 64 383 € | - | - | -30 033 € | 0 € | -30 033 € | - | 0 € | -30 033 € |
| 2024 | 4 589 099 € | - | - | - | - | - | - | 3 777 691 € | 811 408 € | 603 004 € | 107 398 € | 5817 € | 0 € | 0 € | 0 € | 0 € | - | 104 618 € | - | - | 2205 € | 0 € | 2205 € | - | 0 € | 2205 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 8246 € | 0 € | 438 408 € | 1 483 359 € | 1 930 013 € | 0 € | 835 € | 2 069 434 € | 2 070 269 € | 4 000 282 € | - | 1 847 628 € | 0 € | 0 € | 2 152 654 € | 4 000 282 € | 4 000 282 € |
| 2024 | 47 811 € | 0 € | 425 494 € | 1 800 383 € | 2 273 688 € | 0 € | 2565 € | 2 107 724 € | 2 110 289 € | 4 383 977 € | - | 2 201 290 € | 0 € | 0 € | 2 182 687 € | 4 383 977 € | 4 383 977 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 585 890 € | 9.7% | 59 210 € | 123 690 € | 22-4% |
| 2023 | 648 480 € | 18.2% | 61 650 € | 131 660 € | 23-8% |
| 2022 | 548 670 € | - | 52 480 € | 119 090 € | 25 |