| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 460 088 € | - | - | - | - | - | - | 283 556 € | 176 532 € | 17 476 € | 108 202 € | 11 190 € | 0 € | 0 € | 28 163 € | 10 408 € | - | 0 € | - | - | 100 615 € | 8940 € | 91 675 € | - | 0 € | 91 675 € |
| 2023 | 462 373 € | - | - | - | - | - | - | 312 161 € | 150 212 € | 11 680 € | 104 380 € | 0 € | 5879 € | 0 € | 11 302 € | 852 € | - | 0 € | - | - | 40 427 € | 4669 € | 35 758 € | - | 0 € | 35 758 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 374 696 € | 0 € | 340 204 € | 0 € | 714 900 € | 76 671 € | 0 € | 154 899 € | 231 570 € | 946 470 € | - | 209 651 € | 0 € | 0 € | 736 819 € | 946 470 € | 946 470 € |
| 2023 | 227 504 € | 0 € | 44 150 € | 300 000 € | 571 654 € | 165 611 € | 0 € | 160 036 € | 325 647 € | 897 301 € | - | 216 399 € | 0 € | 0 € | 680 902 € | 897 301 € | 897 301 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 180 940 € | 9.2% | 32 670 € | 61 810 € | 190% |
| 2023 | 165 630 € | 0.3% | 29 830 € | 58 080 € | 190% |
| 2022 | 165 130 € | - | 22 680 € | 57 070 € | 19 |