| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 15 700 € | - | - | - | - | - | - | 0 € | 15 700 € | 12 556 € | 396 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 2748 € | 0 € | 2748 € | - | 0 € | 2748 € |
| 2024 | 18 550 € | - | - | - | - | - | - | 0 € | 18 550 € | 12 536 € | 463 € | 0 € | 0 € | 0 € | 0 € | 6764 € | - | 0 € | - | - | 12 315 € | 0 € | 12 315 € | - | 0 € | 12 315 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 € | 0 € | 37 € | 0 € | 66 € | 0 € | 0 € | 0 € | 0 € | 66 € | - | 399 € | 4700 € | 0 € | -5033 € | 66 € | 66 € |
| 2024 | 5 € | 0 € | 97 € | 0 € | 102 € | 0 € | 0 € | 0 € | 0 € | 102 € | - | 1083 € | 6800 € | 0 € | -7781 € | 102 € | 102 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3730 € | 64.0% | 650 € | 3070 € | 2-60% |
| 2023 | 10 360 € | 8.0% | 1380 € | 8960 € | 5-29% |
| 2022 | 9590 € | - | 1160 € | 8400 € | 7 |