| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 4 170 721 € | - | - | - | - | - | - | 2 824 300 € | 1 346 421 € | 0 € | 512 960 € | 826 € | 20 808 € | 0 € | 0 € | 48 535 € | - | 0 € | - | - | 862 014 € | 437 € | 861 577 € | - | 0 € | 861 577 € |
| 2023 | 4 441 665 € | - | - | - | - | - | - | 2 636 476 € | 1 805 189 € | 0 € | 493 555 € | 0 € | 20 808 € | 0 € | 0 € | 18 565 € | - | 0 € | - | - | 1 309 391 € | 596 € | 1 308 795 € | - | 0 € | 1 308 795 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 4 351 579 € | 0 € | 243 444 € | 0 € | 4 595 023 € | 0 € | 0 € | 1 778 742 € | 1 778 742 € | 6 373 765 € | - | 142 549 € | 0 € | 0 € | 6 231 216 € | 6 373 765 € | 6 373 765 € |
| 2023 | 1 333 522 € | 0 € | 2 078 289 € | 0 € | 3 411 811 € | 0 € | 0 € | 2 092 457 € | 2 092 457 € | 5 504 268 € | - | 134 629 € | 0 € | 0 € | 5 369 639 € | 5 504 268 € | 5 504 268 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 177 120 € | 4.4% | 82 700 € | 152 300 € | 110% |
| 2023 | 169 600 € | 22.8% | 75 500 € | 142 430 € | 110% |
| 2022 | 138 120 € | - | 61 880 € | 119 350 € | 11 |