| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 45 647 € | - | - | - | - | - | - | 39 561 € | 6086 € | 0 € | 3526 € | 0 € | 11 € | 0 € | 0 € | 0 € | - | 1492 € | - | - | 1057 € | 0 € | 1057 € | - | 0 € | 1057 € |
| 2023 | 42 383 € | - | - | - | - | - | - | 46 842 € | -4459 € | 0 € | 4010 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 348 € | - | - | -8817 € | 0 € | -8817 € | - | 0 € | -8817 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 56 € | 0 € | 4342 € | 9900 € | 14 298 € | 25 398 € | 0 € | 525 € | 25 923 € | 40 221 € | - | 23 857 € | 50 403 € | 0 € | -34 039 € | 40 221 € | 40 221 € |
| 2023 | 3 € | 0 € | 4090 € | 6300 € | 10 393 € | 25 398 € | 0 € | 426 € | 25 824 € | 36 217 € | - | 31 651 € | 39 662 € | 0 € | -35 096 € | 36 217 € | 36 217 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 24 880 € | 36.9% | 5830 € | 10 440 € | 30% |
| 2023 | 18 180 € | 12.5% | 4140 € | 7180 € | 3-25% |
| 2022 | 20 780 € | - | 5200 € | 10 630 € | 4 |