| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2022 | 789 180 € | - | - | - | - | - | - | 706 470 € | 82 710 € | 228 530 € | 177 169 € | 118 929 € | 65 526 € | 0 € | 0 € | 0 € | - | 366 € | - | - | -269 952 € | 0 € | -269 952 € | - | 0 € | -269 952 € |
| 2021 | 387 745 € | - | - | - | - | - | - | 361 908 € | 25 837 € | 347 347 € | 119 956 € | 492 992 € | 52 834 € | 0 € | 0 € | 10 347 € | - | 5044 € | - | - | 3995 € | 0 € | 3995 € | - | 0 € | 3995 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2022 | 22 822 € | 0 € | 436 599 € | 39 064 € | 498 485 € | 87 122 € | 0 € | 205 770 € | 292 892 € | 791 377 € | - | 334 857 € | 243 847 € | 0 € | 212 673 € | 791 377 € | 791 377 € |
| 2021 | 25 324 € | 0 € | 550 982 € | 15 268 € | 591 574 € | 110 222 € | 0 € | 229 002 € | 339 224 € | 930 798 € | - | 263 625 € | 184 548 € | 0 € | 482 625 € | 930 798 € | 930 798 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2022 | Not available | |||
| 2021 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 168 310 € | 38.5% | 30 970 € | 78 280 € | 19-41% |
| 2023 | 273 890 € | 14.8% | 56 510 € | 130 290 € | 32-3% |
| 2022 | 321 520 € | - | 82 420 € | 178 850 € | 33 |