| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 15 578 € | - | - | - | - | - | - | 11 367 € | 4211 € | 0 € | 2933 € | 0 € | 1915 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -637 € | 480 € | -1117 € | - | 0 € | -1117 € |
| 2023 | 6000 € | - | - | - | - | - | - | 7668 € | -1668 € | 0 € | 2206 € | 0 € | 1468 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5342 € | 368 € | -5710 € | - | 0 € | -5710 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6157 € | 0 € | 72 238 € | 0 € | 78 395 € | 0 € | 0 € | 31 556 € | 31 556 € | 109 951 € | - | 932 € | 67 160 € | 0 € | 41 859 € | 109 951 € | 109 951 € |
| 2023 | 24 413 € | 0 € | 50 795 € | 0 € | 75 208 € | 0 € | 0 € | 35 268 € | 35 268 € | 110 476 € | - | 340 € | 67 160 € | 0 € | 42 976 € | 110 476 € | 110 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3130 € | 39.1% | 480 € | 790 € | 10% |
| 2023 | 2250 € | 7.8% | 310 € | 500 € | 10% |
| 2022 | 2440 € | - | 340 € | 550 € | 1 |