| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 5202 € | - | - | - | - | - | - | 0 € | 5202 € | 0 € | 3235 € | 0 € | 14 816 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 849 € | 0 € | -12 849 € | - | 0 € | -12 849 € |
| 2024 | 5248 € | - | - | - | - | - | - | 3494 € | 1754 € | 0 € | 3807 € | 0 € | 12 877 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -14 930 € | 0 € | -14 930 € | - | 0 € | -14 930 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 796 € | 0 € | 587 € | 0 € | 1383 € | 0 € | 64 € | 0 € | 64 € | 1447 € | - | 30 323 € | 26 414 € | 0 € | -55 290 € | 1447 € | 1447 € |
| 2024 | 564 € | 0 € | 309 € | 0 € | 873 € | 0 € | 64 € | 0 € | 64 € | 937 € | - | 29 278 € | 14 100 € | 0 € | -42 441 € | 937 € | 937 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4210 € | 14.8% | 440 € | 3530 € | 4+33% |
| 2023 | 4940 € | 13.6% | 840 € | 3870 € | 30% |
| 2022 | 4350 € | - | 1070 € | 3310 € | 3 |