| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 448 905 € | - | - | - | - | - | - | 223 328 € | 225 577 € | 90 752 € | 56 846 € | 0 € | 1265 € | 0 € | 0 € | 0 € | - | 959 € | - | - | 75 755 € | 11 556 € | 64 199 € | - | 0 € | 64 199 € |
| 2023 | 393 056 € | - | - | - | - | - | - | 200 319 € | 192 737 € | 88 770 € | 48 009 € | 6612 € | 12 802 € | 0 € | 0 € | 0 € | - | 726 € | - | - | 49 042 € | 11 799 € | 37 243 € | - | 0 € | 37 243 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 153 742 € | 0 € | 2807 € | 37 941 € | 194 490 € | 0 € | 182 € | 20 893 € | 21 075 € | 215 565 € | - | 27 500 € | 0 € | 0 € | 188 065 € | 215 565 € | 215 565 € |
| 2023 | 125 754 € | 0 € | 2817 € | 49 393 € | 177 964 € | 0 € | 238 € | 21 390 € | 21 628 € | 199 592 € | - | 32 625 € | 0 € | 0 € | 166 967 € | 199 592 € | 199 592 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 66 910 € | 8.5% | 16 730 € | 43 570 € | 190% |
| 2023 | 73 150 € | 2.3% | 16 840 € | 42 140 € | 19-5% |
| 2022 | 74 890 € | - | 16 570 € | 39 990 € | 20 |