| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 461 746 € | - | - | - | - | - | - | 346 924 € | 114 822 € | 2047 € | 30 249 € | 56 € | 37 023 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 45 559 € | 11 330 € | 34 229 € | - | 0 € | 34 229 € |
| 2023 | 476 043 € | - | - | - | - | - | - | 348 113 € | 127 930 € | 1405 € | 29 053 € | 219 € | 36 074 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 61 617 € | 16 278 € | 45 339 € | - | 0 € | 45 339 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 777 € | 0 € | 16 127 € | 62 346 € | 94 250 € | 0 € | 0 € | 1333 € | 1333 € | 95 583 € | - | 58 488 € | 0 € | 0 € | 37 095 € | 95 583 € | 95 583 € |
| 2023 | 21 773 € | 0 € | 17 734 € | 73 272 € | 112 779 € | 0 € | 0 € | 2555 € | 2555 € | 115 334 € | - | 67 147 € | 0 € | 0 € | 48 187 € | 115 334 € | 115 334 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 560 € | 1.8% | 10 890 € | 25 720 € | 70% |
| 2023 | 85 060 € | 30.3% | 9630 € | 22 250 € | 70% |
| 2022 | 65 280 € | - | 7830 € | 18 660 € | 7 |