| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2160 € | - | - | - | - | - | - | 1215 € | 945 € | 0 € | 95 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 850 € | 0 € | 850 € | - | 0 € | 850 € |
| 2024 | 3280 € | - | - | - | - | - | - | 6193 € | -2913 € | 0 € | 95 € | 0 € | 13 667 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -16 675 € | 0 € | -16 675 € | - | 0 € | -16 675 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 730 € | 0 € | 60 842 € | 0 € | 61 572 € | 0 € | 0 € | 577 € | 577 € | 62 149 € | - | 665 € | 0 € | 0 € | 61 484 € | 62 149 € | 62 149 € |
| 2024 | 918 € | 0 € | 59 629 € | 0 € | 60 547 € | 0 € | 0 € | 577 € | 577 € | 61 124 € | - | 490 € | 0 € | 0 € | 60 634 € | 61 124 € | 61 124 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3310 € | 73.3% | 130 € | 220 € | 20% |
| 2023 | 1910 € | 31.5% | 440 € | 700 € | 2-33% |
| 2022 | 2790 € | - | 990 € | 1630 € | 3 |