| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 632 437 € | - | - | - | - | - | - | 1 603 727 € | 28 710 € | 46 604 € | 229 798 € | 5011 € | 27 642 € | 0 € | 0 € | 5384 € | - | 0 € | - | - | -264 939 € | 3392 € | -268 331 € | - | 0 € | -268 331 € |
| 2024 | 1 493 331 € | - | - | - | - | - | - | 1 543 791 € | -50 460 € | 41 803 € | 226 546 € | 397 € | 10 193 € | 0 € | 0 € | 3792 € | - | 0 € | - | - | -324 813 € | 1846 € | -326 659 € | - | 0 € | -326 659 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 512 745 € | 0 € | 368 288 € | 322 107 € | 1 203 140 € | 0 € | 0 € | 35 788 € | 35 788 € | 1 238 928 € | - | 280 793 € | 1195 € | 0 € | 956 940 € | 1 238 928 € | 1 238 928 € |
| 2024 | 925 240 € | 0 € | 169 176 € | 285 941 € | 1 380 357 € | 0 € | 0 € | 29 349 € | 29 349 € | 1 409 706 € | - | 183 555 € | 880 € | 0 € | 1 225 271 € | 1 409 706 € | 1 409 706 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 617 950 € | 63.0% | 128 680 € | 231 650 € | 40+3% |
| 2023 | 1 671 040 € | 356.3% | 106 060 € | 208 260 € | 39+15% |
| 2022 | 366 200 € | - | 53 000 € | 107 270 € | 34 |