| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 240 900 € | - | - | - | - | - | - | 66 422 € | 174 478 € | 116 609 € | 63 236 € | 180 € | 382 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5569 € | 21 € | -5590 € | - | 0 € | -5590 € |
| 2023 | 300 885 € | - | - | - | - | - | - | 61 297 € | 239 588 € | 107 440 € | 58 699 € | 845 € | 479 € | 0 € | 0 € | 42 € | - | 0 € | - | - | 73 857 € | 254 € | 73 603 € | - | 0 € | 73 603 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 305 820 € | 0 € | 37 435 € | 217 312 € | 560 567 € | 0 € | 356 € | 74 161 € | 74 517 € | 635 084 € | - | 13 918 € | 405 000 € | 0 € | 216 166 € | 635 084 € | 635 084 € |
| 2023 | 305 594 € | 0 € | 53 271 € | 193 358 € | 552 223 € | 0 € | 454 € | 87 253 € | 87 707 € | 639 930 € | - | 13 171 € | 405 000 € | 0 € | 221 759 € | 639 930 € | 639 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 83 970 € | 4.8% | 18 840 € | 28 810 € | 60% |
| 2023 | 88 190 € | 3.5% | 16 520 € | 26 110 € | 60% |
| 2022 | 85 200 € | - | 15 030 € | 24 040 € | 6 |