| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 13 987 € | - | - | - | - | - | - | 7285 € | 6702 € | 0 € | 5955 € | 3737 € | 680 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 3804 € | 0 € | 3804 € | - | 0 € | 3804 € |
| 2024 | 2345 € | - | - | - | - | - | - | 1961 € | 384 € | 0 € | 3571 € | 4732 € | 574 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 971 € | 50 € | 921 € | - | 0 € | 921 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1944 € | 0 € | 1210 € | 0 € | 3154 € | 0 € | 0 € | 4307 € | 4307 € | 7461 € | - | 10 333 € | 0 € | 0 € | -2872 € | 7461 € | 7461 € |
| 2024 | 118 € | 0 € | 3837 € | 0 € | 3955 € | 0 € | 0 € | 0 € | 0 € | 3955 € | - | 10 631 € | 0 € | 0 € | -6676 € | 3955 € | 3955 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 106.1% | 0 € | 0 € | 20% |
| 2023 | -490 € | 1080.0% | 10 € | 10 € | 2+100% |
| 2022 | 50 € | - | 0 € | 0 € | 1 |