| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 97 515 € | - | - | - | - | - | - | 41 617 € | 55 898 € | 932 € | 13 257 € | 0 € | 752 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 40 957 € | 56 000 € | -15 043 € | - | 0 € | -15 043 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 5702 € | 12 858 € | 0 € | 385 € | 0 € | 0 € | 22 250 € | - | 0 € | - | - | 3305 € | 17 000 € | -13 695 € | - | 0 € | -13 695 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 2733 € | 0 € | 13 221 € | 0 € | 15 954 € | 0 € | 0 € | 72 372 € | 72 372 € | 88 326 € | - | 2239 € | 15 700 € | 0 € | 70 387 € | 88 326 € | 88 326 € |
| 2024 | 226 560 € | 0 € | 10 607 € | 0 € | 237 167 € | 0 € | 0 € | 73 129 € | 73 129 € | 310 296 € | - | 866 € | 0 € | 0 € | 309 430 € | 310 296 € | 310 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 19 570 € | 72.4% | 0 € | 2840 € | 10% |
| 2023 | 11 350 € | 29.9% | 0 € | 2500 € | 10% |
| 2022 | 16 180 € | - | 0 € | 2050 € | 1 |