| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3108 € | - | - | - | - | - | - | 31 564 € | -28 456 € | 0 € | 4841 € | 96 194 € | 0 € | 0 € | 0 € | 0 € | - | 2649 € | - | - | 60 248 € | 246 € | 60 002 € | - | 0 € | 60 002 € |
| 2024 | 1094 € | - | - | - | - | - | - | 23 492 € | -22 398 € | 0 € | 5532 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 2405 € | - | - | -30 335 € | 9 € | -30 344 € | - | 0 € | -30 344 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 375 € | 5800 € | 124 261 € | 35 549 € | 165 985 € | 0 € | 0 € | 521 020 € | 521 020 € | 687 005 € | - | 154 042 € | 60 011 € | 0 € | 472 952 € | 687 005 € | 687 005 € |
| 2024 | 115 € | 2800 € | 97 238 € | 1441 € | 101 594 € | 0 € | 0 € | 400 447 € | 400 447 € | 502 041 € | - | 76 349 € | 129 741 € | 0 € | 295 951 € | 502 041 € | 502 041 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 30 € | 105.4% | 430 € | 520 € | 20% |
| 2023 | -560 € | 88.8% | 910 € | 1860 € | 20% |
| 2022 | -5000 € | - | 1400 € | 4060 € | 2 |