| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 963 € | - | - | - | - | - | - | 11 030 € | 36 933 € | 30 868 € | 5330 € | 0 € | 12 672 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 937 € | 0 € | -11 937 € | - | 0 € | -11 937 € |
| 2024 | 45 346 € | - | - | - | - | - | - | 10 359 € | 34 987 € | 30 845 € | 4748 € | 13 € | 12 900 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 493 € | 0 € | -13 493 € | - | 0 € | -13 493 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 13 770 € | 0 € | 2271 € | 660 € | 16 701 € | 0 € | 0 € | 12 406 € | 12 406 € | 29 107 € | - | 33 616 € | 0 € | 0 € | -4509 € | 29 107 € | 29 107 € |
| 2024 | 13 492 € | 0 € | 2156 € | 660 € | 16 308 € | 0 € | 0 € | 19 877 € | 19 877 € | 36 185 € | - | 28 757 € | 0 € | 0 € | 7428 € | 36 185 € | 36 185 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9870 € | 31.2% | 3210 € | 3130 € | 30% |
| 2023 | 14 350 € | 31.7% | 3310 € | 3910 € | 30% |
| 2022 | 10 900 € | - | 2200 € | 3610 € | 3 |