| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 3 737 366 € | - | - | - | - | - | - | 2 940 933 € | 796 433 € | 800 324 € | 93 177 € | 272 353 € | 25 650 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 149 635 € | 0 € | 149 635 € | - | 0 € | 149 635 € |
| 2024 | 3 813 415 € | - | - | - | - | - | - | 3 017 840 € | 795 575 € | 833 448 € | 81 869 € | 231 755 € | 25 047 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 86 966 € | 0 € | 86 966 € | - | 0 € | 86 966 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 50 142 € | 0 € | 19 457 € | 348 994 € | 418 593 € | 793 379 € | 0 € | 508 520 € | 1 301 899 € | 1 720 492 € | - | 637 067 € | 0 € | 0 € | 1 083 425 € | 1 720 492 € | 1 720 492 € |
| 2024 | 41 070 € | 0 € | 21 307 € | 338 574 € | 400 951 € | 793 379 € | 0 € | 618 099 € | 1 411 478 € | 1 812 429 € | - | 878 639 € | 0 € | 0 € | 933 790 € | 1 812 429 € | 1 812 429 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 381 630 € | 17.0% | 70 170 € | 157 170 € | 36-3% |
| 2023 | 326 230 € | 8.9% | 56 200 € | 145 120 € | 37-5% |
| 2022 | 299 440 € | - | 49 820 € | 134 080 € | 39 |