| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 2 083 327 € | - | - | - | - | - | - | 1 970 922 € | 112 405 € | 0 € | 74 003 € | 1267 € | 0 € | 0 € | 0 € | 0 € | - | 5262 € | - | - | 34 407 € | 0 € | 34 407 € | - | 0 € | 34 407 € |
| 2024 | 1 829 119 € | - | - | - | - | - | - | 1 754 563 € | 74 556 € | 0 € | 65 778 € | 4288 € | 3155 € | 0 € | 0 € | 0 € | - | 7237 € | - | - | 2674 € | 0 € | 2674 € | - | 0 € | 2674 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 94 796 € | 0 € | 56 341 € | 60 329 € | 211 466 € | 0 € | 0 € | 161 420 € | 161 420 € | 372 886 € | - | 230 411 € | 45 523 € | 0 € | 96 952 € | 372 886 € | 372 886 € |
| 2024 | 48 592 € | 0 € | 27 477 € | 55 699 € | 131 768 € | 0 € | 0 € | 148 162 € | 148 162 € | 279 930 € | - | 180 687 € | 36 698 € | 0 € | 62 545 € | 279 930 € | 279 930 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 152 350 € | 0.3% | 30 850 € | 58 330 € | 15-17% |
| 2023 | 152 830 € | 39.6% | 30 100 € | 56 420 € | 180% |
| 2022 | 109 490 € | - | 23 940 € | 45 780 € | 18 |